| Gross Sales | 44.38 | 37.91 | 42.31 | 41.76 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.10 | 0.22 | 0.26 | 0.64 |
| Total Income | 44.48 | 38.13 | 42.57 | 42.40 |
| Total Expenditure | 43.43 | 42.87 | 43.62 | 42.61 |
| PBIDT | 1.05 | -4.74 | -1.05 | -0.21 |
| Interest | 1.01 | 0.87 | 0.94 | 1.02 |
| PBDT | 0.04 | -5.61 | -1.99 | -1.23 |
| Depreciation | 0.99 | 1.20 | 0.95 | 0.97 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.06 | -1.90 | -0.04 | -1.31 |
| Reported Profit After Tax | -0.89 | -4.91 | -2.90 | -0.89 |
| Extra-ordinary Items | 0.00 | 0.00 | -1.18 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.89 | -4.91 | -1.72 | -0.89 |
| | | | | |
| EPS (Unit Curr.) | -0.51 | -2.80 | -1.65 | -0.51 |
| EPS (Adj) (Unit Curr.) | -0.51 | -2.80 | -1.65 | -0.51 |
| Calculated EPS (Unit Curr.) | -0.51 | -2.80 | -1.65 | -0.51 |
| Calculated EPS (Adj) (Unit Curr.) | -0.51 | -2.80 | -1.65 | -0.51 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.03 | -11.19 | -6.61 | -2.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.03 | -11.19 | -6.61 | -2.03 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 17.55 | 17.55 | 17.55 | 17.55 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 2.37 | -12.50 | -2.48 | -0.50 |
| PBDTM(%) | 0.09 | -14.80 | -4.70 | -2.95 |
| PATM(%) | -2.01 | -12.95 | -6.85 | -2.13 |