| Gross Sales | 9.23 | 10.62 | 10.61 | 5.38 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.04 | 0.00 | 0.00 | 0.10 |
| Total Income | 9.27 | 10.62 | 10.61 | 5.48 |
| Total Expenditure | 9.14 | 9.79 | 9.38 | 6.24 |
| PBIDT | 0.12 | 0.83 | 1.23 | -0.76 |
| Interest | 0.43 | 0.49 | 0.49 | -0.14 |
| PBDT | -0.30 | 0.34 | 0.74 | -0.62 |
| Depreciation | 0.31 | 0.33 | 0.30 | 0.26 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.61 | 0.01 | 0.44 | -0.89 |
| Extra-ordinary Items | -0.01 | -0.24 | -0.42 | -1.44 |
| Adjusted Profit After Extra-ordinary item | -0.60 | 0.25 | 0.86 | 0.55 |
| | | | | |
| EPS (Unit Curr.) | -0.12 | 0.00 | 0.09 | -0.19 |
| EPS (Adj) (Unit Curr.) | -0.12 | 0.00 | 0.09 | -0.19 |
| Calculated EPS (Unit Curr.) | -0.12 | 0.00 | 0.09 | -0.19 |
| Calculated EPS (Adj) (Unit Curr.) | -0.12 | 0.00 | 0.09 | -0.19 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.49 | 0.01 | 0.37 | -0.75 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.49 | 0.01 | 0.37 | -0.75 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 49.78 | 49.78 | 47.30 | 47.30 |
| Reserve & Surplus | -69.71 | -69.10 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 1.30 | 7.82 | 11.59 | -14.13 |
| PBDTM(%) | -3.25 | 3.20 | 6.97 | -11.52 |
| PATM(%) | -6.61 | 0.09 | 4.15 | -16.54 |