| Gross Sales | 80.23 | 0.11 | 4.16 | 0.68 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 6.34 | 3.40 | 3.76 | 0.30 |
| Total Income | 86.57 | 3.51 | 7.92 | 0.98 |
| Total Expenditure | 66.08 | 30.87 | 44.31 | 21.62 |
| PBIDT | 20.49 | -27.36 | -36.39 | -20.64 |
| Interest | 287.65 | 290.31 | 277.45 | 267.66 |
| PBDT | -267.16 | -317.67 | -313.84 | -288.30 |
| Depreciation | 0.40 | 0.41 | 0.41 | 0.43 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.12 | 0.10 | 0.11 | 0.09 |
| Reported Profit After Tax | -267.68 | -318.18 | -314.36 | -288.82 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -267.68 | -318.18 | -314.36 | -288.82 |
| | | | | |
| EPS (Unit Curr.) | -7.26 | -8.63 | -8.52 | -7.83 |
| EPS (Adj) (Unit Curr.) | -7.26 | -8.63 | -8.52 | -7.83 |
| Calculated EPS (Unit Curr.) | -7.22 | -8.59 | -8.48 | -7.79 |
| Calculated EPS (Adj) (Unit Curr.) | -7.22 | -8.59 | -8.48 | -7.79 |
| Calculated EPS (Ann.) (Unit Curr.) | -28.90 | -34.35 | -33.93 | -31.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -28.90 | -34.35 | -33.93 | -31.18 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 74.11 | 74.11 | 74.11 | 74.11 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 25.54 | -24,872.73 | -874.76 | -3,035.29 |
| PBDTM(%) | -332.99 | -288,790.91 | -7,544.23 | -42,397.06 |
| PATM(%) | -333.64 | -289,254.55 | -7,556.73 | -42,473.53 |