| Gross Sales | 0.11 | 4.16 | 0.68 | 3.43 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 3.40 | 3.76 | 0.30 | 5.50 |
| Total Income | 3.51 | 7.92 | 0.98 | 8.93 |
| Total Expenditure | 30.87 | 44.31 | 21.62 | 16.18 |
| PBIDT | -27.36 | -36.39 | -20.64 | -7.25 |
| Interest | 290.31 | 277.45 | 267.66 | 260.11 |
| PBDT | -317.67 | -313.84 | -288.30 | -267.36 |
| Depreciation | 0.41 | 0.41 | 0.43 | 0.56 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.10 | 0.11 | 0.09 | -31.90 |
| Reported Profit After Tax | -318.18 | -314.36 | -288.82 | -236.02 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.01 |
| Adjusted Profit After Extra-ordinary item | -318.18 | -314.36 | -288.82 | -236.03 |
| | | | | |
| EPS (Unit Curr.) | -8.63 | -8.52 | -7.83 | -6.40 |
| EPS (Adj) (Unit Curr.) | -8.63 | -8.52 | -7.83 | -6.40 |
| Calculated EPS (Unit Curr.) | -8.59 | -8.48 | -7.79 | -6.37 |
| Calculated EPS (Adj) (Unit Curr.) | -8.59 | -8.48 | -7.79 | -6.37 |
| Calculated EPS (Ann.) (Unit Curr.) | -34.35 | -33.93 | -31.18 | -25.48 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -34.35 | -33.93 | -31.18 | -25.48 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 74.11 | 74.11 | 74.11 | 74.11 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -24,872.73 | -874.76 | -3,035.29 | -211.37 |
| PBDTM(%) | -288,790.91 | -7,544.23 | -42,397.06 | -7,794.75 |
| PATM(%) | -289,254.55 | -7,556.73 | -42,473.53 | -6,881.05 |