| Gross Sales | 137.14 | 90.83 | 102.55 | 119.41 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 8.18 | 3.08 | 7.74 | 1.10 |
| Total Income | 145.32 | 93.91 | 110.29 | 120.51 |
| Total Expenditure | 165.09 | 82.34 | 104.60 | 123.56 |
| PBIDT | -19.77 | 11.57 | 5.69 | -3.04 |
| Interest | 2.38 | 2.66 | 12.94 | 2.16 |
| PBDT | -22.15 | 8.91 | -7.25 | -5.21 |
| Depreciation | 9.84 | 10.93 | 11.14 | 11.19 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -31.99 | -2.02 | -18.39 | -16.40 |
| Extra-ordinary Items | -3.30 | 0.00 | -24.87 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -28.69 | -2.02 | 6.48 | -16.40 |
| | | | | |
| EPS (Unit Curr.) | -1.71 | -0.11 | -0.98 | -0.88 |
| EPS (Adj) (Unit Curr.) | -1.71 | -0.11 | -0.98 | -0.88 |
| Calculated EPS (Unit Curr.) | -1.71 | -0.11 | -0.98 | -0.88 |
| Calculated EPS (Adj) (Unit Curr.) | -1.71 | -0.11 | -0.98 | -0.88 |
| Calculated EPS (Ann.) (Unit Curr.) | -6.83 | -0.43 | -3.93 | -3.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -6.83 | -0.43 | -3.93 | -3.50 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 37.44 | 37.44 | 37.44 | 37.44 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -14.42 | 12.74 | 5.55 | -2.55 |
| PBDTM(%) | -16.15 | 9.81 | -7.07 | -4.36 |
| PATM(%) | -23.33 | -2.22 | -17.93 | -13.73 |