| Gross Sales | 193.44 | 102.38 | 199.22 | 132.07 |
| Other Operating Income | 0.14 | 0.09 | 0.03 | 0.12 |
| Other Income | 6.40 | 2.77 | 1.72 | 1.88 |
| Total Income | 199.98 | 105.24 | 200.97 | 134.07 |
| Total Expenditure | 213.23 | 112.37 | 207.05 | 136.97 |
| PBIDT | -13.26 | -7.13 | -6.08 | -2.90 |
| Interest | 6.84 | 6.04 | 4.94 | 4.56 |
| PBDT | -20.09 | -13.17 | -11.01 | -7.46 |
| Depreciation | 0.83 | 0.83 | 0.77 | 0.73 |
| Tax | 2.47 | 0.00 | -0.80 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.03 | 7.41 | -3.03 | -1.65 |
| Reported Profit After Tax | -23.37 | -21.41 | -7.95 | -6.54 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -23.37 | -21.41 | -7.95 | -6.54 |
| | | | | |
| EPS (Unit Curr.) | -25.54 | -23.39 | -8.69 | -7.15 |
| EPS (Adj) (Unit Curr.) | -25.54 | -23.39 | -8.69 | -7.15 |
| Calculated EPS (Unit Curr.) | -25.54 | -23.39 | -8.69 | -7.15 |
| Calculated EPS (Adj) (Unit Curr.) | -25.54 | -23.39 | -8.69 | -7.15 |
| Calculated EPS (Ann.) (Unit Curr.) | -102.14 | -93.58 | -34.76 | -28.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -102.14 | -93.58 | -34.76 | -28.58 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 9.15 | 9.15 | 9.15 | 9.15 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -6.85 | -6.96 | -3.05 | -2.20 |
| PBDTM(%) | -10.39 | -12.86 | -5.53 | -5.65 |
| PATM(%) | -12.08 | -20.91 | -3.99 | -4.95 |