| Gross Sales | 3.40 | 19.65 | 1.11 | 1.26 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.74 | 0.05 | 0.14 | 0.02 |
| Total Income | 4.13 | 19.70 | 1.25 | 1.28 |
| Total Expenditure | 3.48 | 17.25 | 1.20 | 1.50 |
| PBIDT | 0.65 | 2.45 | 0.05 | -0.22 |
| Interest | 0.42 | 0.03 | 0.00 | 0.01 |
| PBDT | 0.24 | 2.42 | 0.04 | -0.23 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.02 |
| Tax | 0.04 | 0.58 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.02 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.20 | 1.82 | 0.02 | -0.25 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.20 | 1.82 | 0.02 | -0.25 |
| | | | | |
| EPS (Unit Curr.) | 0.15 | 3.14 | 0.07 | -0.75 |
| EPS (Adj) (Unit Curr.) | 0.15 | 3.14 | 0.02 | -0.19 |
| Calculated EPS (Unit Curr.) | 0.15 | 5.47 | 0.07 | -0.75 |
| Calculated EPS (Adj) (Unit Curr.) | 0.15 | 5.47 | 0.02 | -0.19 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.60 | 21.89 | 0.28 | -3.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.60 | 21.89 | 0.07 | -0.75 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 13.34 | 3.33 | 3.33 | 3.33 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 19.12 | 12.47 | 4.50 | -17.46 |
| PBDTM(%) | 7.06 | 12.32 | 3.60 | -18.25 |
| PATM(%) | 5.88 | 9.26 | 1.80 | -19.84 |