| Gross Sales | 1.99 | 3.91 | 3.42 | 3.31 |
| Other Operating Income | 0.03 | 0.16 | 0.05 | 0.06 |
| Other Income | 1.12 | -1.16 | 0.86 | 0.16 |
| Total Income | 3.15 | 2.92 | 4.33 | 3.54 |
| Total Expenditure | 3.36 | 5.99 | 4.34 | 4.61 |
| PBIDT | -0.21 | -3.07 | -0.01 | -1.07 |
| Interest | 0.03 | 0.01 | 0.02 | 0.02 |
| PBDT | -0.24 | -3.08 | -0.03 | -1.09 |
| Depreciation | 0.34 | 0.39 | 0.39 | 0.39 |
| Tax | 0.00 | 0.07 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.58 | -3.54 | -0.42 | -1.48 |
| Extra-ordinary Items | -0.46 | -1.95 | -0.52 | -0.84 |
| Adjusted Profit After Extra-ordinary item | -0.12 | -1.59 | 0.10 | -0.64 |
| | | | | |
| EPS (Unit Curr.) | -3.50 | -21.27 | -2.51 | -8.87 |
| EPS (Adj) (Unit Curr.) | -3.50 | -21.27 | -2.51 | -8.87 |
| Calculated EPS (Unit Curr.) | -3.50 | -21.27 | -2.52 | -8.87 |
| Calculated EPS (Adj) (Unit Curr.) | -3.50 | -21.27 | -2.52 | -8.87 |
| Calculated EPS (Ann.) (Unit Curr.) | -14.00 | -85.08 | -10.06 | -35.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -14.00 | -85.08 | -10.06 | -35.49 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 1.66 | 1.66 | 1.66 | 1.66 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -10.55 | -78.52 | -0.29 | -32.33 |
| PBDTM(%) | -12.06 | -78.77 | -0.88 | -32.93 |
| PATM(%) | -29.15 | -90.54 | -12.28 | -44.71 |