| Gross Sales | 6.49 | 0.00 | 0.00 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 6.49 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 0.78 | 0.39 | 0.78 | 2.94 |
| PBIDT | 5.71 | -0.39 | -0.78 | -2.94 |
| Interest | 1.43 | 1.44 | 1.43 | 1.81 |
| PBDT | 4.27 | -1.83 | -2.21 | -4.75 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.00 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 4.26 | -1.84 | -2.22 | -4.75 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | -2.60 |
| Adjusted Profit After Extra-ordinary item | 4.26 | -1.84 | -2.22 | -2.15 |
| | | | | |
| EPS (Unit Curr.) | 4.06 | -1.75 | -2.12 | -4.53 |
| EPS (Adj) (Unit Curr.) | 4.06 | -1.75 | -2.12 | -4.53 |
| Calculated EPS (Unit Curr.) | 4.06 | -1.76 | -2.12 | -4.53 |
| Calculated EPS (Adj) (Unit Curr.) | 4.06 | -1.76 | -2.12 | -4.53 |
| Calculated EPS (Ann.) (Unit Curr.) | 16.23 | -7.02 | -8.47 | -18.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 16.23 | -7.02 | -8.47 | -18.11 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 10.50 | 10.50 | 10.50 | 10.50 |
| Reserve & Surplus | 0.00 | -75.99 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 87.98 | 0.00 | 0.00 | 0.00 |
| PBDTM(%) | 65.79 | 0.00 | 0.00 | 0.00 |
| PATM(%) | 65.64 | 0.00 | 0.00 | 0.00 |