| Gross Sales | 0.55 | 0.58 | 0.60 | 0.61 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.02 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.57 | 0.58 | 0.60 | 0.61 |
| Total Expenditure | 0.93 | 0.51 | 0.58 | 0.57 |
| PBIDT | -0.35 | 0.07 | 0.02 | 0.04 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -0.35 | 0.07 | 0.02 | 0.04 |
| Depreciation | 0.07 | 0.03 | 0.04 | 0.04 |
| Tax | 0.00 | 0.00 | 0.00 | 0.01 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.42 | 0.03 | -0.02 | -0.01 |
| Extra-ordinary Items | -0.40 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.02 | 0.03 | -0.02 | -0.01 |
| | | | | |
| EPS (Unit Curr.) | -0.52 | 0.04 | -0.02 | -0.01 |
| EPS (Adj) (Unit Curr.) | -0.52 | 0.04 | -0.02 | -0.01 |
| Calculated EPS (Unit Curr.) | -0.52 | 0.04 | -0.02 | -0.01 |
| Calculated EPS (Adj) (Unit Curr.) | -0.52 | 0.04 | -0.02 | -0.01 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.07 | 0.16 | -0.08 | -0.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.07 | 0.16 | -0.08 | -0.05 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 8.10 | 8.10 | 8.10 | 8.10 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -63.64 | 12.07 | 3.33 | 6.56 |
| PBDTM(%) | -63.64 | 12.07 | 3.33 | 6.56 |
| PATM(%) | -76.36 | 5.17 | -3.33 | -1.64 |