| Gross Sales  | 24,264.00 | 25,116.00 | 23,776.00 | 22,262.00 | 
| Other Operating Income  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Other Income   | 313.00 | 209.00 | 140.00 | 825.00 | 
| Total Income  | 24,577.00 | 25,325.00 | 23,916.00 | 23,087.00 | 
| Total Expenditure   | 21,126.00 | 22,117.00 | 21,112.00 | 19,513.00 | 
| PBIDT  | 3,451.00 | 3,208.00 | 2,804.00 | 3,574.00 | 
| Interest   | 185.00 | 235.00 | 226.00 | 234.00 | 
| PBDT  | 3,266.00 | 2,973.00 | 2,578.00 | 3,340.00 | 
| Depreciation  | 542.00 | 524.00 | 514.00 | 492.00 | 
| Tax  | 858.00 | 871.00 | 874.00 | 694.00 | 
| Fringe Benefit Tax  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Deferred Tax  | 4.00 | 17.00 | -273.00 | 263.00 | 
| Reported Profit After Tax  | 1,862.00 | 1,561.00 | 1,463.00 | 1,891.00 | 
| Extra-ordinary Items   | 0.00 | 0.00 | 0.00 | 0.00 | 
| Adjusted Profit After Extra-ordinary item  | 1,862.00 | 1,561.00 | 1,463.00 | 1,891.00 | 
|   |   |   |   |   | 
| EPS (Unit Curr.)  | 8.38 | 7.03 | 6.59 | 8.51 | 
| EPS (Adj) (Unit Curr.)  | 8.38 | 7.03 | 6.59 | 8.51 | 
| Calculated EPS (Unit Curr.)  | 8.39 | 7.03 | 6.59 | 8.52 | 
| Calculated EPS (Adj) (Unit Curr.)  | 8.39 | 7.03 | 6.59 | 8.52 | 
| Calculated EPS (Ann.) (Unit Curr.)  | 33.55 | 28.13 | 26.36 | 34.07 | 
| Calculated EPS (Adj) (Ann.) (Unit Curr.)  | 33.55 | 28.13 | 26.36 | 34.07 | 
| Book Value (Unit Curr.)  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Dividend (%)  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Equity  | 222.00 | 222.00 | 222.00 | 222.00 | 
| Reserve & Surplus  | 72,556.00 | 69,984.00 | 67,835.00 | 67,871.00 | 
| Face Value  | 1.00 | 1.00 | 1.00 | 1.00 | 
|   |   |   |   |   | 
| Public Shareholding (No. Of Shares)  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Public Shareholding (% in Equity)  | 0.00 | 0.00 | 0.00 | 0.00 | 
|   |   |   |   |   | 
| Pledged/Encumbered - No. of Shares  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Pledged/Encumbered - % in Total Promoters Holding  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Pledged/Encumbered - % in Total Equity  | 0.00 | 0.00 | 0.00 | 0.00 | 
|   |   |   |   |   | 
| Non Encumbered - No. of Shares  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Non Encumbered - % in Total Promoters Holding  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Non Encumbered - % in Total Equity  | 0.00 | 0.00 | 0.00 | 0.00 | 
|   |   |   |   |   | 
| PBIDTM(%)  | 14.22 | 12.77 | 11.79 | 16.05 | 
| PBDTM(%)  | 13.46 | 11.84 | 10.84 | 15.00 | 
| PATM(%)  | 7.67 | 6.22 | 6.15 | 8.49 |