| Gross Sales | 30.86 | 37.91 | 34.23 | 27.09 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 2.79 | 2.34 | 3.25 | 112.41 |
| Total Income | 33.64 | 40.25 | 37.48 | 139.50 |
| Total Expenditure | 32.42 | 35.19 | 29.77 | 27.00 |
| PBIDT | 1.23 | 5.06 | 7.72 | 112.49 |
| Interest | 0.33 | 0.10 | 0.20 | 0.07 |
| PBDT | 0.89 | 4.96 | 7.51 | 112.43 |
| Depreciation | 1.32 | 0.54 | 0.53 | 0.50 |
| Tax | 0.00 | 0.54 | 1.80 | 0.79 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.43 | 3.88 | 5.18 | 111.13 |
| Extra-ordinary Items | 0.00 | -2.58 | 0.00 | 109.40 |
| Adjusted Profit After Extra-ordinary item | -0.43 | 6.46 | 5.18 | 1.73 |
| | | | | |
| EPS (Unit Curr.) | -0.21 | 1.89 | 2.52 | 54.08 |
| EPS (Adj) (Unit Curr.) | -0.21 | 1.89 | 2.52 | 54.08 |
| Calculated EPS (Unit Curr.) | -0.21 | 1.89 | 2.52 | 54.06 |
| Calculated EPS (Adj) (Unit Curr.) | -0.21 | 1.89 | 2.52 | 54.06 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.83 | 7.54 | 10.07 | 216.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.83 | 7.54 | 10.07 | 216.23 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 20.57 | 20.57 | 20.57 | 20.56 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 3.99 | 13.35 | 22.55 | 415.25 |
| PBDTM(%) | 2.88 | 13.08 | 21.94 | 415.02 |
| PATM(%) | -1.39 | 10.23 | 15.13 | 410.23 |