| Gross Sales | 1,317.22 | 246.32 | 421.13 | 309.89 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 551.00 | 25.74 | 20.30 | 17.41 |
| Total Income | 1,868.22 | 272.06 | 441.43 | 327.30 |
| Total Expenditure | 465.07 | 159.14 | 314.30 | 217.71 |
| PBIDT | 1,403.15 | 112.92 | 127.13 | 109.59 |
| Interest | 1.81 | 1.28 | 0.00 | -0.37 |
| PBDT | 1,401.34 | 111.64 | 127.13 | 109.96 |
| Depreciation | 24.56 | 18.88 | 19.50 | 29.59 |
| Tax | 10.90 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 148.29 |
| Reported Profit After Tax | 1,365.88 | 92.76 | 107.63 | -67.92 |
| Extra-ordinary Items | 510.40 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 855.48 | 92.76 | 107.63 | -67.92 |
| | | | | |
| EPS (Unit Curr.) | 40.52 | 1.52 | 1.94 | 0.00 |
| EPS (Adj) (Unit Curr.) | 40.52 | 1.52 | 1.94 | 0.00 |
| Calculated EPS (Unit Curr.) | 109.27 | 7.41 | 8.60 | -4,851.43 |
| Calculated EPS (Adj) (Unit Curr.) | 109.27 | 7.41 | 8.60 | -4,851.43 |
| Calculated EPS (Ann.) (Unit Curr.) | 437.08 | 29.65 | 34.40 | -19,405.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 437.08 | 29.65 | 34.40 | -19,405.71 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 125.00 | 125.14 | 125.14 | 0.14 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 106.52 | 45.84 | 30.19 | 35.36 |
| PBDTM(%) | 106.39 | 45.32 | 30.19 | 35.48 |
| PATM(%) | 103.69 | 37.66 | 25.56 | -21.92 |