| Gross Sales | 1.29 | 0.00 | 0.00 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.43 | 0.00 | 0.02 | 0.00 |
| Total Income | 1.72 | 0.00 | 0.02 | 0.00 |
| Total Expenditure | 2.92 | 0.44 | 0.92 | 0.00 |
| PBIDT | -1.20 | -0.44 | -0.90 | 0.00 |
| Interest | 0.31 | 0.00 | 0.00 | 0.00 |
| PBDT | -1.51 | -0.44 | -0.90 | 0.00 |
| Depreciation | 3.66 | 6.44 | 5.35 | 5.35 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -5.17 | -6.88 | -6.25 | -5.35 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -5.17 | -6.88 | -6.25 | -5.35 |
| | | | | |
| EPS (Unit Curr.) | -0.30 | -0.41 | -0.37 | -1.16 |
| EPS (Adj) (Unit Curr.) | -0.30 | -0.41 | -0.37 | -1.16 |
| Calculated EPS (Unit Curr.) | -0.30 | -8.51 | -7.73 | -1.17 |
| Calculated EPS (Adj) (Unit Curr.) | -0.30 | -8.51 | -7.73 | -1.17 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.22 | -34.04 | -30.92 | -4.66 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.22 | -34.04 | -30.92 | -4.66 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 16.98 | 16.98 | 16.98 | 45.92 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 21.00 | 21.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -93.02 | 0.00 | 0.00 | 0.00 |
| PBDTM(%) | -117.05 | 0.00 | 0.00 | 0.00 |
| PATM(%) | -400.78 | 0.00 | 0.00 | 0.00 |