| Gross Sales | 1.22 | 3.06 | 6.77 | 0.50 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.26 | 0.24 | 1.42 | 0.16 |
| Total Income | 1.47 | 3.30 | 8.19 | 0.66 |
| Total Expenditure | 1.40 | 2.79 | 7.58 | 0.73 |
| PBIDT | 0.07 | 0.51 | 0.61 | -0.07 |
| Interest | 0.11 | 0.12 | 0.48 | 0.13 |
| PBDT | -0.04 | 0.39 | 0.14 | -0.19 |
| Depreciation | 0.07 | 0.00 | 0.13 | 0.00 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.10 | 0.39 | 0.00 | -0.19 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.46 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.10 | 0.39 | -0.46 | -0.19 |
| | | | | |
| EPS (Unit Curr.) | -0.19 | 0.73 | 0.01 | -0.36 |
| EPS (Adj) (Unit Curr.) | -0.19 | 0.73 | 0.01 | -0.36 |
| Calculated EPS (Unit Curr.) | -0.19 | 0.73 | 0.00 | -0.37 |
| Calculated EPS (Adj) (Unit Curr.) | -0.19 | 0.73 | 0.00 | -0.37 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.78 | 2.91 | 0.02 | -1.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.78 | 2.91 | 0.02 | -1.46 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 5.30 | 5.30 | 5.30 | 5.30 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 5.74 | 16.67 | 9.01 | -14.00 |
| PBDTM(%) | -3.28 | 12.75 | 2.07 | -38.00 |
| PATM(%) | -8.20 | 12.75 | 0.00 | -38.00 |