| Gross Sales | 58.07 | 55.88 | 48.42 | 47.43 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 37.44 | 41.73 | 43.95 | 39.29 |
| Total Income | 95.51 | 97.61 | 92.37 | 86.72 |
| Total Expenditure | 54.55 | 53.60 | 47.63 | 39.28 |
| PBIDT | 40.96 | 44.01 | 44.74 | 47.44 |
| Interest | 35.94 | 42.96 | 47.64 | 57.94 |
| PBDT | 5.02 | 1.05 | -2.90 | -10.50 |
| Depreciation | 4.69 | 5.73 | 5.33 | 5.06 |
| Tax | 0.80 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.72 | -7.49 | -2.18 | -3.78 |
| Reported Profit After Tax | -1.19 | 2.81 | -6.05 | -11.78 |
| Extra-ordinary Items | 0.00 | -1.74 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.19 | 4.55 | -6.05 | -11.78 |
| | | | | |
| EPS (Unit Curr.) | -0.06 | 0.14 | -0.29 | -0.70 |
| EPS (Adj) (Unit Curr.) | -0.06 | 0.14 | -0.29 | -0.70 |
| Calculated EPS (Unit Curr.) | -0.06 | 0.14 | -0.29 | -0.57 |
| Calculated EPS (Adj) (Unit Curr.) | -0.06 | 0.14 | -0.29 | -0.57 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.23 | 0.55 | -1.18 | -2.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.23 | 0.55 | -1.18 | -2.29 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 205.91 | 205.91 | 205.91 | 205.91 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 70.54 | 78.76 | 92.40 | 100.02 |
| PBDTM(%) | 8.64 | 1.88 | -5.99 | -22.14 |
| PATM(%) | -2.05 | 5.03 | -12.49 | -24.84 |