| Gross Sales | 15.89 | 22.48 | 30.58 | 22.90 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.10 | 0.21 | 0.63 | 1.58 |
| Total Income | 16.99 | 22.69 | 31.21 | 24.48 |
| Total Expenditure | 20.74 | 26.09 | 30.39 | 25.17 |
| PBIDT | -3.75 | -3.40 | 0.82 | -0.69 |
| Interest | 1.30 | 1.48 | 1.58 | 1.65 |
| PBDT | -5.05 | -4.89 | -0.76 | -2.34 |
| Depreciation | 2.34 | 2.83 | 2.80 | 3.00 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.69 | -2.28 | -1.17 | -1.36 |
| Reported Profit After Tax | -5.70 | -5.43 | -2.39 | -3.98 |
| Extra-ordinary Items | -0.52 | -0.12 | 0.45 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -5.18 | -5.31 | -2.84 | -3.98 |
| | | | | |
| EPS (Unit Curr.) | -7.11 | -6.78 | -2.98 | -5.10 |
| EPS (Adj) (Unit Curr.) | -7.11 | -6.78 | -2.98 | -5.10 |
| Calculated EPS (Unit Curr.) | -7.12 | -6.78 | -2.98 | -4.97 |
| Calculated EPS (Adj) (Unit Curr.) | -7.12 | -6.78 | -2.98 | -4.97 |
| Calculated EPS (Ann.) (Unit Curr.) | -28.46 | -27.12 | -11.93 | -19.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -28.46 | -27.12 | -11.93 | -19.87 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 8.02 | 8.02 | 8.02 | 8.02 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -23.60 | -15.12 | 2.68 | -3.01 |
| PBDTM(%) | -31.78 | -21.75 | -2.49 | -10.22 |
| PATM(%) | -35.87 | -24.15 | -7.82 | -17.38 |