| Gross Sales | 1.47 | 1.34 | 0.67 | 0.65 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.01 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.48 | 1.34 | 0.67 | 0.65 |
| Total Expenditure | 1.52 | 0.89 | 0.29 | 0.31 |
| PBIDT | -0.04 | 0.45 | 0.38 | 0.34 |
| Interest | -0.12 | 0.07 | 0.05 | 0.06 |
| PBDT | 0.07 | 0.38 | 0.33 | 0.28 |
| Depreciation | 0.21 | 0.08 | 0.00 | 0.02 |
| Tax | 0.16 | 0.00 | 0.00 | 0.06 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.29 | 0.30 | 0.33 | 0.19 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.29 | 0.30 | 0.33 | 0.19 |
| | | | | |
| EPS (Unit Curr.) | -0.22 | 0.00 | 0.24 | 0.14 |
| EPS (Adj) (Unit Curr.) | -0.22 | 0.00 | 0.24 | 0.14 |
| Calculated EPS (Unit Curr.) | -0.22 | 0.22 | 0.24 | 0.14 |
| Calculated EPS (Adj) (Unit Curr.) | -0.22 | 0.22 | 0.24 | 0.14 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.86 | 0.89 | 0.97 | 0.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.86 | 0.89 | 0.97 | 0.56 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 13.65 | 13.65 | 13.65 | 13.65 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -2.72 | 33.58 | 56.72 | 52.31 |
| PBDTM(%) | 4.76 | 28.36 | 49.25 | 43.08 |
| PATM(%) | -19.73 | 22.39 | 49.25 | 29.23 |