| Gross Sales | 9.98 | 10.59 | 10.30 | 9.20 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.02 | 0.01 | 0.01 | 0.00 |
| Total Income | 10.00 | 10.60 | 10.31 | 9.20 |
| Total Expenditure | 9.44 | 10.87 | 10.31 | 9.28 |
| PBIDT | 0.56 | -0.27 | 0.00 | -0.08 |
| Interest | 0.24 | 0.25 | 0.24 | 0.25 |
| PBDT | 0.32 | -0.52 | -0.25 | -0.33 |
| Depreciation | 0.46 | 0.16 | 0.16 | 0.16 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.52 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.37 | -0.68 | -0.41 | -0.49 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.37 | -0.68 | -0.41 | -0.49 |
| | | | | |
| EPS (Unit Curr.) | -0.05 | -1.00 | -0.65 | -0.79 |
| EPS (Adj) (Unit Curr.) | -0.05 | -1.00 | -0.65 | -0.79 |
| Calculated EPS (Unit Curr.) | 0.60 | -1.09 | -0.65 | -0.79 |
| Calculated EPS (Adj) (Unit Curr.) | 0.60 | -1.09 | -0.65 | -0.79 |
| Calculated EPS (Ann.) (Unit Curr.) | 2.39 | -4.34 | -2.61 | -3.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.39 | -4.34 | -2.61 | -3.17 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 1.25 | 1.25 | 1.25 | 1.25 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 5.61 | -2.55 | 0.00 | -0.87 |
| PBDTM(%) | 3.21 | -4.91 | -2.43 | -3.59 |
| PATM(%) | 3.71 | -6.42 | -3.98 | -5.33 |