| Gross Sales | 11.27 | 12.70 | 12.64 | 13.73 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.02 | 0.00 | 0.53 | 0.04 |
| Total Income | 11.30 | 12.71 | 13.17 | 13.77 |
| Total Expenditure | 11.65 | 11.99 | 12.72 | 13.26 |
| PBIDT | -0.35 | 0.72 | 0.45 | 0.50 |
| Interest | 0.12 | 0.15 | 0.15 | 0.10 |
| PBDT | -0.47 | 0.57 | 0.30 | 0.40 |
| Depreciation | 0.69 | 0.71 | 0.71 | 0.70 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.20 | 0.03 | -0.10 | -0.03 |
| Reported Profit After Tax | -0.96 | -0.17 | -0.31 | -0.27 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.96 | -0.17 | -0.31 | -0.27 |
| | | | | |
| EPS (Unit Curr.) | -1.63 | -0.29 | -0.53 | -0.46 |
| EPS (Adj) (Unit Curr.) | -1.63 | -0.29 | -0.53 | -0.46 |
| Calculated EPS (Unit Curr.) | -1.63 | -0.29 | -0.53 | -0.46 |
| Calculated EPS (Adj) (Unit Curr.) | -1.63 | -0.29 | -0.53 | -0.46 |
| Calculated EPS (Ann.) (Unit Curr.) | -6.53 | -1.17 | -2.11 | -1.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -6.53 | -1.17 | -2.11 | -1.84 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 5.90 | 5.90 | 5.90 | 5.90 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -3.11 | 5.67 | 3.56 | 3.64 |
| PBDTM(%) | -4.17 | 4.49 | 2.37 | 2.91 |
| PATM(%) | -8.52 | -1.34 | -2.45 | -1.97 |