| Gross Sales | 0.92 | 0.00 | 0.00 | -22.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 5.05 |
| Total Income | 0.92 | 0.00 | 0.00 | -16.95 |
| Total Expenditure | 1.71 | 0.15 | 0.33 | 0.18 |
| PBIDT | -0.79 | -0.15 | -0.33 | -17.13 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -0.79 | -0.15 | -0.33 | -17.13 |
| Depreciation | 0.32 | 0.32 | 0.32 | -15.11 |
| Tax | 0.00 | 0.00 | 0.00 | -1.72 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -1.10 | -0.47 | -0.65 | -0.29 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.10 | -0.47 | -0.65 | -0.29 |
| | | | | |
| EPS (Unit Curr.) | -75.00 | -0.32 | -0.44 | -0.20 |
| EPS (Adj) (Unit Curr.) | -75.00 | -0.32 | -0.44 | -0.20 |
| Calculated EPS (Unit Curr.) | -0.75 | -0.32 | -0.44 | -0.20 |
| Calculated EPS (Adj) (Unit Curr.) | -0.75 | -0.32 | -0.44 | -0.20 |
| Calculated EPS (Ann.) (Unit Curr.) | -3.00 | -1.26 | -1.76 | -0.80 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -3.00 | -1.26 | -1.76 | -0.80 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 14.72 | 14.72 | 14.72 | 14.72 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -85.87 | 0.00 | 0.00 | 77.86 |
| PBDTM(%) | -85.87 | 0.00 | 0.00 | 77.86 |
| PATM(%) | -119.57 | 0.00 | 0.00 | 1.32 |