| Gross Sales | 66.72 | 63.32 | 57.93 | 71.82 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.05 | 0.25 | 0.03 | 0.14 |
| Total Income | 66.77 | 63.57 | 57.96 | 71.96 |
| Total Expenditure | 67.21 | 63.82 | 58.56 | 141.81 |
| PBIDT | -0.44 | -0.25 | -0.60 | -69.85 |
| Interest | 0.35 | 0.34 | 0.33 | 0.32 |
| PBDT | -0.79 | -0.59 | -0.93 | -70.17 |
| Depreciation | 60.83 | 60.80 | 60.86 | 60.88 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -61.62 | -61.39 | -61.79 | -131.05 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | -73.48 |
| Adjusted Profit After Extra-ordinary item | -61.62 | -61.39 | -61.79 | -57.57 |
| | | | | |
| EPS (Unit Curr.) | -14.15 | -14.10 | -14.19 | -30.09 |
| EPS (Adj) (Unit Curr.) | -14.15 | -14.10 | -14.19 | -30.09 |
| Calculated EPS (Unit Curr.) | -14.15 | -14.10 | -14.19 | -30.09 |
| Calculated EPS (Adj) (Unit Curr.) | -14.15 | -14.10 | -14.19 | -30.09 |
| Calculated EPS (Ann.) (Unit Curr.) | -56.60 | -56.39 | -56.75 | -120.37 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -56.60 | -56.39 | -56.75 | -120.37 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 43.55 | 43.55 | 43.55 | 43.55 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -0.66 | -0.39 | -1.04 | -97.26 |
| PBDTM(%) | -1.18 | -0.93 | -1.61 | -97.70 |
| PATM(%) | -92.36 | -96.95 | -106.66 | -182.47 |