| Gross Sales | 0.00 | 0.00 | 44.17 | 53.86 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 3.38 | 0.30 | 0.97 | -2.52 |
| Total Income | 3.38 | 0.30 | 45.13 | 51.34 |
| Total Expenditure | 4.62 | 3.57 | 52.19 | 123.74 |
| PBIDT | -1.24 | -3.28 | -7.06 | -72.39 |
| Interest | 0.00 | 0.00 | 0.00 | 0.01 |
| PBDT | -1.24 | -3.28 | -7.06 | -72.40 |
| Depreciation | 9.44 | 9.47 | 9.39 | 8.78 |
| Tax | 0.00 | 0.00 | 0.00 | 26.02 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -10.68 | -12.75 | -16.45 | -107.21 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | -0.53 |
| Adjusted Profit After Extra-ordinary item | -10.68 | -12.75 | -16.45 | -106.68 |
| | | | | |
| EPS (Unit Curr.) | -0.77 | -0.92 | -1.19 | 0.00 |
| EPS (Adj) (Unit Curr.) | -0.77 | -0.92 | -1.19 | 0.00 |
| Calculated EPS (Unit Curr.) | -0.77 | -0.92 | -1.19 | -7.78 |
| Calculated EPS (Adj) (Unit Curr.) | -0.77 | -0.92 | -1.19 | -7.78 |
| Calculated EPS (Ann.) (Unit Curr.) | -3.10 | -3.70 | -4.77 | -31.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -3.10 | -3.70 | -4.77 | -31.10 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 137.88 | 137.88 | 137.88 | 137.88 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 0.00 | 0.00 | -15.98 | -134.40 |
| PBDTM(%) | 0.00 | 0.00 | -15.98 | -134.42 |
| PATM(%) | 0.00 | 0.00 | -37.24 | -199.05 |