| Gross Sales | 0.00 | 0.93 | 871.08 | 1,160.06 |
| Other Operating Income | -168.79 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.02 | 2.74 | 2,608.60 | 9.58 |
| Total Income | -168.78 | 3.68 | 3,479.68 | 1,169.65 |
| Total Expenditure | -165.88 | 23.47 | 941.07 | 1,224.11 |
| PBIDT | -2.90 | -19.79 | 2,538.60 | -54.46 |
| Interest | 0.61 | 0.67 | 57.47 | 134.09 |
| PBDT | -3.51 | -20.46 | 2,481.14 | -188.55 |
| Depreciation | 0.00 | 0.00 | 8.28 | 12.26 |
| Tax | -0.88 | -5.51 | 11.44 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 8.22 | -1.39 |
| Reported Profit After Tax | -2.63 | -14.95 | 2,453.20 | -199.42 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -2.63 | -14.95 | 2,453.20 | -199.42 |
| | | | | |
| EPS (Unit Curr.) | -0.04 | -0.25 | 41.02 | -3.33 |
| EPS (Adj) (Unit Curr.) | -0.04 | -0.25 | 41.02 | -3.33 |
| Calculated EPS (Unit Curr.) | -0.04 | -0.25 | 41.02 | -3.33 |
| Calculated EPS (Adj) (Unit Curr.) | -0.04 | -0.25 | 41.02 | -3.33 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.18 | -1.00 | 164.08 | -13.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.18 | -1.00 | 164.08 | -13.34 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 59.81 | 59.81 | 59.81 | 59.81 |
| Reserve & Surplus | 0.00 | -972.33 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 0.00 | -2,127.96 | 291.43 | -4.69 |
| PBDTM(%) | 0.00 | -2,200.00 | 284.83 | -16.25 |
| PATM(%) | 0.00 | -1,607.53 | 281.63 | -17.19 |