| Gross Sales | 19.56 | 136.77 | 37.22 | 8.91 |
| Other Operating Income | 0.00 | 0.03 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 19.56 | 136.81 | 37.23 | 8.92 |
| Total Expenditure | 20.54 | 110.25 | 38.88 | 11.85 |
| PBIDT | -0.98 | 26.56 | -1.66 | -2.93 |
| Interest | 9.80 | 9.99 | 10.84 | 8.99 |
| PBDT | -10.78 | 16.57 | -12.49 | -11.92 |
| Depreciation | 1.83 | 1.88 | 2.45 | 2.46 |
| Tax | 0.00 | -7.32 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -12.61 | 22.02 | -14.95 | -14.38 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -12.61 | 22.02 | -14.95 | -14.38 |
| | | | | |
| EPS (Unit Curr.) | -6.63 | 11.58 | -7.86 | -7.56 |
| EPS (Adj) (Unit Curr.) | -6.63 | 11.58 | -7.86 | -7.56 |
| Calculated EPS (Unit Curr.) | -6.63 | 11.58 | -7.86 | -7.56 |
| Calculated EPS (Adj) (Unit Curr.) | -6.63 | 11.58 | -7.86 | -7.56 |
| Calculated EPS (Ann.) (Unit Curr.) | -26.53 | 46.31 | -31.44 | -30.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -26.53 | 46.31 | -31.44 | -30.24 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 19.02 | 19.02 | 19.02 | 19.02 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -5.01 | 19.42 | -4.46 | -32.88 |
| PBDTM(%) | -55.11 | 12.12 | -33.56 | -133.78 |
| PATM(%) | -64.47 | 16.10 | -40.17 | -161.39 |