| Gross Sales | 5.04 | 6.37 | 7.58 | 8.62 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.11 | 8.37 | 0.05 | 0.07 |
| Total Income | 5.15 | 14.74 | 7.64 | 8.69 |
| Total Expenditure | 5.78 | 6.81 | 8.62 | 10.39 |
| PBIDT | -0.63 | 7.93 | -0.98 | -1.70 |
| Interest | 0.36 | 0.30 | 0.28 | 0.28 |
| PBDT | -0.98 | 7.62 | -1.26 | -1.99 |
| Depreciation | 0.57 | 0.58 | 0.61 | 0.61 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -1.55 | 7.04 | -1.87 | -2.59 |
| Extra-ordinary Items | 0.00 | 8.12 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.55 | -1.08 | -1.87 | -2.59 |
| | | | | |
| EPS (Unit Curr.) | -3.08 | 13.96 | -3.71 | -5.16 |
| EPS (Adj) (Unit Curr.) | -3.08 | 13.96 | -3.71 | -5.16 |
| Calculated EPS (Unit Curr.) | -3.08 | 13.96 | -3.71 | -5.14 |
| Calculated EPS (Adj) (Unit Curr.) | -3.08 | 13.96 | -3.71 | -5.14 |
| Calculated EPS (Ann.) (Unit Curr.) | -12.32 | 55.85 | -14.84 | -20.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -12.32 | 55.85 | -14.84 | -20.58 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 5.04 | 5.04 | 5.04 | 5.04 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -12.50 | 124.49 | -12.93 | -19.72 |
| PBDTM(%) | -19.44 | 119.62 | -16.62 | -23.09 |
| PATM(%) | -30.75 | 110.52 | -24.67 | -30.05 |