| Gross Sales | 2.08 | 7.96 | 6.24 | 12.19 |
| Other Operating Income | 0.00 | 0.09 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.09 | 8.04 | 6.24 | 12.19 |
| Total Expenditure | 2.00 | 8.93 | 5.87 | 11.25 |
| PBIDT | 0.09 | -0.88 | 0.37 | 0.94 |
| Interest | 0.03 | 0.16 | 0.13 | 0.04 |
| PBDT | 0.06 | -1.04 | 0.24 | 0.90 |
| Depreciation | 0.02 | 0.00 | 0.03 | 0.03 |
| Tax | 0.00 | 0.16 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.47 | 0.00 | 0.18 |
| Reported Profit After Tax | 0.03 | -1.67 | 0.21 | 0.70 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.03 | -1.67 | 0.21 | 0.70 |
| | | | | |
| EPS (Unit Curr.) | 0.07 | -3.16 | 0.40 | 1.31 |
| EPS (Adj) (Unit Curr.) | 0.07 | -3.16 | 0.40 | 1.31 |
| Calculated EPS (Unit Curr.) | 0.07 | -3.16 | 0.40 | 1.31 |
| Calculated EPS (Adj) (Unit Curr.) | 0.07 | -3.16 | 0.40 | 1.31 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.26 | -12.65 | 1.61 | 5.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.26 | -12.65 | 1.61 | 5.26 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 5.30 | 5.30 | 5.30 | 5.30 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 4.33 | -11.06 | 5.93 | 7.71 |
| PBDTM(%) | 2.88 | -13.07 | 3.85 | 7.38 |
| PATM(%) | 1.44 | -20.98 | 3.37 | 5.74 |