| Gross Sales | 4.46 | 5.34 | 0.00 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.01 | 0.01 |
| Other Income | 0.01 | 0.07 | 0.10 | 0.00 |
| Total Income | 4.47 | 5.41 | 0.11 | 0.01 |
| Total Expenditure | 4.95 | 0.42 | 1.69 | 0.34 |
| PBIDT | -0.48 | 4.99 | -1.58 | -0.33 |
| Interest | 0.01 | 0.01 | 0.11 | 0.00 |
| PBDT | -0.49 | 4.98 | -1.69 | -0.33 |
| Depreciation | 21.60 | 18.07 | 23.63 | 23.63 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -22.08 | -13.10 | -25.32 | -23.96 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -22.08 | -13.10 | -25.32 | -23.96 |
| | | | | |
| EPS (Unit Curr.) | -3.91 | -2.32 | -4.48 | -4.24 |
| EPS (Adj) (Unit Curr.) | -3.91 | -2.32 | -4.48 | -4.24 |
| Calculated EPS (Unit Curr.) | -3.91 | -2.32 | -4.48 | -4.24 |
| Calculated EPS (Adj) (Unit Curr.) | -3.91 | -2.32 | -4.48 | -4.24 |
| Calculated EPS (Ann.) (Unit Curr.) | -15.62 | -9.26 | -17.91 | -16.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -15.62 | -9.26 | -17.91 | -16.95 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 5.65 | 5.65 | 5.65 | 56.54 |
| Reserve & Surplus | 834.72 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -10.76 | 93.45 | 0.00 | 0.00 |
| PBDTM(%) | -10.99 | 93.26 | 0.00 | 0.00 |
| PATM(%) | -495.07 | -245.32 | 0.00 | 0.00 |