| Gross Sales | 1.29 | 3.18 | 3.37 | 7.73 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.01 | 0.01 | 0.00 | 0.00 |
| Total Income | 1.31 | 3.19 | 3.37 | 7.73 |
| Total Expenditure | 1.25 | 2.90 | 3.27 | 7.16 |
| PBIDT | 0.06 | 0.28 | 0.10 | 0.57 |
| Interest | 0.00 | 0.00 | -0.01 | 0.01 |
| PBDT | 0.06 | 0.28 | 0.11 | 0.56 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | -0.13 | 0.00 |
| Reported Profit After Tax | 0.04 | 0.27 | 0.22 | 0.55 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.04 | 0.27 | 0.22 | 0.55 |
| | | | | |
| EPS (Unit Curr.) | 0.01 | 0.03 | 0.03 | 0.07 |
| EPS (Adj) (Unit Curr.) | 0.01 | 0.03 | 0.03 | 0.07 |
| Calculated EPS (Unit Curr.) | 0.01 | 0.03 | 0.25 | 0.06 |
| Calculated EPS (Adj) (Unit Curr.) | 0.01 | 0.03 | 0.25 | 0.06 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.02 | 0.12 | 1.02 | 0.25 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.02 | 0.12 | 1.02 | 0.25 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 8.76 | 8.76 | 8.76 | 8.76 |
| Reserve & Surplus | 5.94 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 10.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 4.65 | 8.81 | 2.97 | 7.37 |
| PBDTM(%) | 4.65 | 8.81 | 3.26 | 7.24 |
| PATM(%) | 3.10 | 8.49 | 6.53 | 7.12 |