| Gross Sales | 0.45 | 0.45 | 0.20 | 0.36 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.31 | 0.17 | 0.02 | 0.10 |
| Total Income | 0.76 | 0.61 | 0.22 | 0.46 |
| Total Expenditure | 4.03 | 0.92 | 0.41 | 20.26 |
| PBIDT | -3.27 | -0.31 | -0.19 | -19.80 |
| Interest | 0.12 | 0.09 | 0.09 | 0.06 |
| PBDT | -3.39 | -0.40 | -0.28 | -19.86 |
| Depreciation | 0.14 | 0.14 | 0.14 | 0.12 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | -0.05 |
| Reported Profit After Tax | -3.53 | -0.54 | -0.42 | -19.94 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -3.53 | -0.54 | -0.42 | -19.94 |
| | | | | |
| EPS (Unit Curr.) | -1.73 | -0.27 | -0.21 | -9.79 |
| EPS (Adj) (Unit Curr.) | -1.73 | -0.27 | -0.21 | -9.79 |
| Calculated EPS (Unit Curr.) | -1.73 | -0.27 | -0.21 | -9.79 |
| Calculated EPS (Adj) (Unit Curr.) | -1.73 | -0.27 | -0.21 | -9.79 |
| Calculated EPS (Ann.) (Unit Curr.) | -6.93 | -1.06 | -0.83 | -39.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -6.93 | -1.06 | -0.83 | -39.16 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 20.36 | 20.36 | 20.36 | 20.36 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -726.67 | -68.89 | -95.00 | -5,500.00 |
| PBDTM(%) | -753.33 | -88.89 | -140.00 | -5,516.67 |
| PATM(%) | -784.44 | -120.00 | -210.00 | -5,538.89 |