| Gross Sales | 1.50 | 2.20 | 2.88 | 3.76 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.09 | 0.12 | 0.12 | 0.65 |
| Total Income | 1.59 | 2.32 | 3.00 | 4.41 |
| Total Expenditure | 1.81 | 2.23 | 2.99 | 4.07 |
| PBIDT | -0.22 | 0.09 | 0.01 | 0.34 |
| Interest | 0.04 | 0.07 | 0.09 | 0.07 |
| PBDT | -0.26 | 0.02 | -0.08 | 0.27 |
| Depreciation | 0.04 | 0.04 | 0.04 | 0.04 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.11 | -0.10 | -0.03 | 0.03 |
| Reported Profit After Tax | -0.19 | 0.08 | -0.09 | 0.20 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.19 | 0.08 | -0.09 | 0.20 |
| | | | | |
| EPS (Unit Curr.) | -4.85 | 1.93 | -2.21 | 0.87 |
| EPS (Adj) (Unit Curr.) | -4.85 | 1.93 | -2.21 | 0.87 |
| Calculated EPS (Unit Curr.) | -4.87 | 2.05 | -2.31 | 5.13 |
| Calculated EPS (Adj) (Unit Curr.) | -4.87 | 2.05 | -2.31 | 5.13 |
| Calculated EPS (Ann.) (Unit Curr.) | -19.49 | 8.21 | -9.23 | 20.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -19.49 | 8.21 | -9.23 | 20.51 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 0.39 | 0.39 | 0.39 | 0.39 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -14.67 | 4.09 | 0.35 | 9.04 |
| PBDTM(%) | -17.33 | 0.91 | -2.78 | 7.18 |
| PATM(%) | -12.67 | 3.64 | -3.13 | 5.32 |