| Gross Sales | 44.18 | 42.61 | 46.59 | 46.77 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 5.99 | 3.49 | 7.18 | 24.96 |
| Total Income | 50.17 | 46.10 | 53.77 | 71.73 |
| Total Expenditure | 93.24 | 37.01 | 38.75 | 45.64 |
| PBIDT | -43.07 | 9.09 | 15.02 | 26.09 |
| Interest | 1.27 | 1.16 | 0.96 | 0.87 |
| PBDT | -44.33 | 7.93 | 14.05 | 25.22 |
| Depreciation | 1.64 | 1.51 | 1.59 | 1.60 |
| Tax | 2.15 | 3.09 | 1.99 | 0.71 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -8.20 | 0.61 | -1.31 | 1.02 |
| Reported Profit After Tax | -39.93 | 2.72 | 11.78 | 21.89 |
| Extra-ordinary Items | 0.00 | -0.20 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -39.93 | 2.92 | 11.78 | 21.89 |
| | | | | |
| EPS (Unit Curr.) | -3.76 | 0.26 | 1.11 | 2.06 |
| EPS (Adj) (Unit Curr.) | -3.76 | 0.26 | 1.11 | 2.06 |
| Calculated EPS (Unit Curr.) | -3.76 | 0.26 | 1.11 | 2.06 |
| Calculated EPS (Adj) (Unit Curr.) | -3.76 | 0.26 | 1.11 | 2.06 |
| Calculated EPS (Ann.) (Unit Curr.) | -15.02 | 1.02 | 4.43 | 8.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -15.02 | 1.02 | 4.43 | 8.24 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 106.32 | 106.32 | 106.32 | 106.32 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -97.49 | 21.33 | 32.24 | 55.78 |
| PBDTM(%) | -100.34 | 18.61 | 30.16 | 53.92 |
| PATM(%) | -90.38 | 6.38 | 25.28 | 46.80 |