| Gross Sales | 0.52 | 19.02 | 28.93 | 31.32 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.05 | 0.05 | 0.06 | 0.02 |
| Total Income | 0.57 | 19.07 | 28.99 | 31.33 |
| Total Expenditure | 0.75 | 21.64 | 25.88 | 29.41 |
| PBIDT | -0.18 | -2.56 | 3.10 | 1.92 |
| Interest | 0.11 | 0.11 | 0.10 | 0.04 |
| PBDT | -0.29 | -2.67 | 3.00 | 1.89 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax | 0.00 | -0.68 | 0.75 | 0.46 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.29 | -1.99 | 2.24 | 1.42 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.29 | -1.99 | 2.24 | 1.42 |
| | | | | |
| EPS (Unit Curr.) | -0.10 | -0.65 | 0.73 | 0.46 |
| EPS (Adj) (Unit Curr.) | -0.10 | -0.65 | 0.73 | 0.46 |
| Calculated EPS (Unit Curr.) | -0.10 | -0.65 | 0.73 | 0.46 |
| Calculated EPS (Adj) (Unit Curr.) | -0.10 | -0.65 | 0.73 | 0.46 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.38 | -2.59 | 2.92 | 1.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.38 | -2.59 | 2.92 | 1.85 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 3.08 | 3.08 | 3.08 | 3.08 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -34.62 | -13.46 | 10.72 | 6.13 |
| PBDTM(%) | -55.77 | -14.04 | 10.37 | 6.03 |
| PATM(%) | -55.77 | -10.46 | 7.74 | 4.53 |