| Gross Sales | 16.12 | 43.37 | 45.20 | 23.27 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.11 | 0.11 | 0.11 | 0.11 |
| Total Income | 16.24 | 43.48 | 45.31 | 23.38 |
| Total Expenditure | 1.86 | 43.97 | 43.96 | 22.67 |
| PBIDT | 14.37 | -0.49 | 1.35 | 0.71 |
| Interest | 0.00 | 0.07 | 0.00 | 0.00 |
| PBDT | 14.37 | -0.56 | 1.35 | 0.71 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax | 0.00 | 0.20 | 0.40 | 0.09 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.02 | -0.02 |
| Reported Profit After Tax | 14.37 | -0.76 | 0.93 | 0.64 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 14.37 | -0.76 | 0.93 | 0.64 |
| | | | | |
| EPS (Unit Curr.) | 5.32 | -3.82 | 5.10 | 3.22 |
| EPS (Adj) (Unit Curr.) | 5.08 | -3.64 | 4.87 | 3.07 |
| Calculated EPS (Unit Curr.) | 7.01 | -3.82 | 4.70 | 3.22 |
| Calculated EPS (Adj) (Unit Curr.) | 6.69 | -3.64 | 4.48 | 3.07 |
| Calculated EPS (Ann.) (Unit Curr.) | 28.05 | -15.26 | 18.81 | 12.86 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 26.76 | -14.56 | 17.95 | 12.27 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 20.49 | 1.98 | 1.98 | 1.98 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 89.14 | -1.13 | 2.99 | 3.05 |
| PBDTM(%) | 89.14 | -1.29 | 2.99 | 3.05 |
| PATM(%) | 89.14 | -1.75 | 2.06 | 2.75 |