| Gross Sales | 3.14 | 3.57 | 8.07 | 3.85 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.03 | 0.00 |
| Total Income | 3.14 | 3.57 | 8.10 | 3.85 |
| Total Expenditure | 4.11 | 1.28 | 9.07 | 4.87 |
| PBIDT | -0.98 | 2.29 | -0.97 | -1.02 |
| Interest | 0.00 | 0.01 | 0.03 | 0.04 |
| PBDT | -0.98 | 2.28 | -1.00 | -1.06 |
| Depreciation | 0.00 | 0.03 | 0.02 | 0.03 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.98 | 2.25 | -1.02 | -1.08 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.98 | 2.25 | -1.02 | -1.08 |
| | | | | |
| EPS (Unit Curr.) | -9.35 | 21.45 | -9.74 | -10.32 |
| EPS (Adj) (Unit Curr.) | -9.35 | 21.45 | -9.74 | -10.32 |
| Calculated EPS (Unit Curr.) | -9.35 | 21.45 | -9.74 | -10.32 |
| Calculated EPS (Adj) (Unit Curr.) | -9.35 | 21.45 | -9.74 | -10.32 |
| Calculated EPS (Ann.) (Unit Curr.) | -37.39 | 85.79 | -38.94 | -41.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -37.39 | 85.79 | -38.94 | -41.27 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 1.05 | 1.05 | 1.05 | 1.05 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 201.39 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -31.21 | 64.15 | -12.02 | -26.49 |
| PBDTM(%) | -31.21 | 63.87 | -12.39 | -27.53 |
| PATM(%) | -31.21 | 63.03 | -12.64 | -28.05 |