| Gross Sales | 2.23 | 8.66 | 6.86 | 9.02 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.28 | 0.48 | 0.31 | 7.24 |
| Total Income | 2.51 | 9.15 | 7.17 | 16.27 |
| Total Expenditure | 3.07 | 30.97 | 6.44 | 13.01 |
| PBIDT | -0.56 | -21.83 | 0.74 | 3.26 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -0.56 | -21.83 | 0.74 | 3.25 |
| Depreciation | 1.09 | 1.09 | 1.09 | 1.09 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | -0.86 |
| Reported Profit After Tax | -1.65 | -22.91 | -0.35 | 3.02 |
| Extra-ordinary Items | 0.00 | -20.28 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.65 | -2.63 | -0.35 | 3.02 |
| | | | | |
| EPS (Unit Curr.) | -1.22 | -16.97 | -0.26 | 2.24 |
| EPS (Adj) (Unit Curr.) | -1.22 | -16.97 | -0.26 | 2.24 |
| Calculated EPS (Unit Curr.) | -12.19 | -169.71 | -0.26 | 2.24 |
| Calculated EPS (Adj) (Unit Curr.) | -12.19 | -169.71 | -0.26 | 2.24 |
| Calculated EPS (Ann.) (Unit Curr.) | -48.75 | -678.83 | -1.03 | 8.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -48.75 | -678.83 | -1.03 | 8.96 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 1.35 | 1.35 | 13.50 | 13.50 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -25.11 | -252.08 | 10.79 | 36.14 |
| PBDTM(%) | -25.11 | -252.08 | 10.79 | 36.03 |
| PATM(%) | -73.99 | -264.55 | -5.10 | 33.48 |