| Gross Sales | 4.84 | 3.55 | 3.41 | 2.67 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.21 | 0.37 | 0.41 | 0.27 |
| Total Income | 5.05 | 3.92 | 3.82 | 2.94 |
| Total Expenditure | 5.44 | 3.50 | 3.17 | 2.47 |
| PBIDT | -0.39 | 0.42 | 0.64 | 0.47 |
| Interest | 0.34 | 0.24 | 0.48 | 0.21 |
| PBDT | -0.72 | 0.18 | 0.16 | 0.27 |
| Depreciation | 0.21 | 0.21 | 0.21 | 0.21 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.02 | -0.03 | -0.03 | -0.04 |
| Reported Profit After Tax | -0.92 | 0.01 | -0.01 | 0.09 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.92 | 0.01 | -0.01 | 0.09 |
| | | | | |
| EPS (Unit Curr.) | -1.54 | 0.01 | -0.02 | 0.15 |
| EPS (Adj) (Unit Curr.) | -1.54 | 0.01 | -0.02 | 0.15 |
| Calculated EPS (Unit Curr.) | -1.54 | 0.01 | -0.02 | 0.15 |
| Calculated EPS (Adj) (Unit Curr.) | -1.54 | 0.01 | -0.02 | 0.15 |
| Calculated EPS (Ann.) (Unit Curr.) | -6.15 | 0.04 | -0.09 | 0.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -6.15 | 0.04 | -0.09 | 0.59 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 6.00 | 6.00 | 6.00 | 6.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -8.06 | 11.83 | 18.77 | 17.60 |
| PBDTM(%) | -14.88 | 5.07 | 4.69 | 10.11 |
| PATM(%) | -19.01 | 0.28 | -0.29 | 3.37 |