| Gross Sales | 13.11 | 1.11 | 0.00 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.70 | 10.30 | 4.34 | 0.05 |
| Total Income | 13.81 | 11.40 | 4.34 | 0.05 |
| Total Expenditure | 10.81 | 1.29 | 0.14 | 0.07 |
| PBIDT | 2.99 | 10.11 | 4.20 | -0.01 |
| Interest | 0.01 | 0.00 | 0.00 | 0.00 |
| PBDT | 2.99 | 10.11 | 4.20 | -0.01 |
| Depreciation | 0.02 | 0.00 | 0.00 | 0.00 |
| Tax | 0.59 | 1.77 | 0.96 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.12 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 2.26 | 8.34 | 3.24 | -0.01 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 2.26 | 8.34 | 3.24 | -0.01 |
| | | | | |
| EPS (Unit Curr.) | 2.34 | 21.54 | 8.37 | 0.04 |
| EPS (Adj) (Unit Curr.) | 0.23 | 0.65 | 0.25 | 0.00 |
| Calculated EPS (Unit Curr.) | 1.75 | 21.54 | 8.37 | -0.03 |
| Calculated EPS (Adj) (Unit Curr.) | 0.18 | 0.65 | 0.25 | 0.00 |
| Calculated EPS (Ann.) (Unit Curr.) | 6.99 | 86.18 | 33.49 | -0.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.70 | 2.59 | 1.00 | 0.00 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 12.91 | 3.87 | 3.87 | 3.87 |
| Reserve & Surplus | -7.51 | 11.48 | 6.38 | 3.12 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 22.81 | 910.81 | 0.00 | 0.00 |
| PBDTM(%) | 22.81 | 910.81 | 0.00 | 0.00 |
| PATM(%) | 17.24 | 751.35 | 0.00 | 0.00 |