| Gross Sales | 0.30 | 0.42 | 20.97 | 30.38 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 2.41 | 8.82 | 0.11 | 0.45 |
| Total Income | 2.71 | 9.23 | 21.08 | 30.83 |
| Total Expenditure | 6.31 | 9.95 | 31.65 | 42.93 |
| PBIDT | -3.60 | -0.72 | -10.57 | -12.10 |
| Interest | 10.05 | 25.74 | 3.94 | 4.02 |
| PBDT | -13.65 | -26.46 | -14.51 | -16.12 |
| Depreciation | 5.24 | 5.22 | 4.77 | 4.06 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -18.89 | -31.68 | -19.28 | -20.18 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -18.89 | -31.68 | -19.28 | -20.18 |
| | | | | |
| EPS (Unit Curr.) | -23.55 | -39.49 | -24.03 | -25.16 |
| EPS (Adj) (Unit Curr.) | -23.55 | -39.49 | -24.03 | -25.16 |
| Calculated EPS (Unit Curr.) | -23.55 | -39.49 | -24.03 | -25.16 |
| Calculated EPS (Adj) (Unit Curr.) | -23.55 | -39.49 | -24.03 | -25.16 |
| Calculated EPS (Ann.) (Unit Curr.) | -94.19 | -157.97 | -96.13 | -100.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -94.19 | -157.97 | -96.13 | -100.63 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 8.02 | 8.02 | 8.02 | 8.02 |
| Reserve & Surplus | 0.00 | -235.33 | -234.79 | -215.51 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -1,200.00 | -171.43 | -50.41 | -39.83 |
| PBDTM(%) | -4,550.00 | -6,300.00 | -69.19 | -53.06 |
| PATM(%) | -6,296.67 | -7,542.86 | -91.94 | -66.43 |