| Gross Sales | 20.77 | 23.58 | 0.30 | 0.42 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 4.41 | 2.54 | 2.41 | 8.82 |
| Total Income | 25.18 | 26.12 | 2.71 | 9.23 |
| Total Expenditure | 29.10 | 26.67 | 6.31 | 9.95 |
| PBIDT | -3.92 | -0.55 | -3.60 | -0.72 |
| Interest | 10.97 | 10.79 | 10.05 | 25.74 |
| PBDT | -14.90 | -11.34 | -13.65 | -26.46 |
| Depreciation | 5.30 | 5.30 | 5.24 | 5.22 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -20.20 | -16.64 | -18.89 | -31.68 |
| Extra-ordinary Items | 1.82 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -22.02 | -16.64 | -18.89 | -31.68 |
| | | | | |
| EPS (Unit Curr.) | -25.18 | -20.75 | -23.55 | -39.49 |
| EPS (Adj) (Unit Curr.) | -25.18 | -20.75 | -23.55 | -39.49 |
| Calculated EPS (Unit Curr.) | -25.18 | -20.75 | -23.55 | -39.49 |
| Calculated EPS (Adj) (Unit Curr.) | -25.18 | -20.75 | -23.55 | -39.49 |
| Calculated EPS (Ann.) (Unit Curr.) | -100.72 | -82.99 | -94.19 | -157.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -100.72 | -82.99 | -94.19 | -157.97 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 8.02 | 8.02 | 8.02 | 8.02 |
| Reserve & Surplus | -265.06 | -244.88 | -228.24 | -235.33 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -18.87 | -2.33 | -1,200.00 | -171.43 |
| PBDTM(%) | -71.74 | -48.09 | -4,550.00 | -6,300.00 |
| PATM(%) | -97.26 | -70.57 | -6,296.67 | -7,542.86 |