| Gross Sales | 0.00 | -0.50 | 0.50 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.56 | 1.39 | 0.12 | 0.00 |
| Total Income | 0.56 | 0.89 | 0.62 | 0.00 |
| Total Expenditure | 0.18 | 0.35 | 0.34 | 0.28 |
| PBIDT | 0.38 | 0.54 | 0.27 | -0.28 |
| Interest | 1.08 | 1.71 | 1.10 | 1.73 |
| PBDT | -0.71 | -1.17 | -0.82 | -2.01 |
| Depreciation | 0.77 | 2.39 | 0.86 | 0.86 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -1.48 | -3.56 | -1.68 | -2.87 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.48 | -3.56 | -1.68 | -2.87 |
| | | | | |
| EPS (Unit Curr.) | -0.20 | -0.48 | -0.23 | -0.39 |
| EPS (Adj) (Unit Curr.) | -0.20 | -0.48 | -0.23 | -0.39 |
| Calculated EPS (Unit Curr.) | -0.20 | -0.48 | -0.23 | -0.39 |
| Calculated EPS (Adj) (Unit Curr.) | -0.20 | -0.48 | -0.23 | -0.39 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.79 | -1.92 | -0.90 | -1.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.79 | -1.92 | -0.90 | -1.54 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 74.38 | 74.38 | 74.38 | 74.38 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 0.00 | -108.00 | 54.00 | 0.00 |
| PBDTM(%) | 0.00 | 234.00 | -164.00 | 0.00 |
| PATM(%) | 0.00 | 712.00 | -336.00 | 0.00 |