| Gross Sales | 22.99 | 73.68 | 39.64 | 7.98 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.13 | 0.31 | 0.00 | 0.00 |
| Total Income | 23.12 | 73.99 | 39.64 | 7.98 |
| Total Expenditure | 23.03 | 77.65 | 36.06 | 7.74 |
| PBIDT | 0.09 | -3.66 | 3.58 | 0.24 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | 0.09 | -3.66 | 3.58 | 0.24 |
| Depreciation | 0.17 | 0.36 | 0.00 | 0.05 |
| Tax | 0.00 | -0.25 | 0.29 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.07 | -3.77 | 3.29 | 0.18 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.07 | -3.77 | 3.29 | 0.18 |
| | | | | |
| EPS (Unit Curr.) | 0.00 | -0.09 | 0.46 | 0.03 |
| EPS (Adj) (Unit Curr.) | 0.00 | -0.09 | 0.46 | 0.02 |
| Calculated EPS (Unit Curr.) | 0.00 | -0.09 | 0.46 | 0.03 |
| Calculated EPS (Adj) (Unit Curr.) | 0.00 | -0.09 | 0.46 | 0.02 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.01 | -0.35 | 1.84 | 0.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.01 | -0.35 | 1.84 | 0.08 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 42.83 | 42.83 | 7.14 | 7.14 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 5.36 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 0.39 | -4.97 | 9.03 | 3.01 |
| PBDTM(%) | 0.39 | -4.97 | 9.03 | 3.01 |
| PATM(%) | -0.30 | -5.12 | 8.30 | 2.26 |