| Gross Sales | 3.58 | 0.00 | 0.15 | 0.47 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.67 | 0.01 | 0.01 | 0.00 |
| Total Income | 5.24 | 0.01 | 0.16 | 0.47 |
| Total Expenditure | 2.46 | 1.79 | 0.83 | 0.53 |
| PBIDT | 2.78 | -1.79 | -0.68 | -0.06 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | 2.78 | -1.79 | -0.68 | -0.06 |
| Depreciation | 1.19 | 1.15 | 1.35 | 1.35 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.03 | 0.03 | 0.02 | 0.02 |
| Reported Profit After Tax | 1.56 | -2.97 | -2.05 | -1.43 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 1.56 | -2.97 | -2.05 | -1.43 |
| | | | | |
| EPS (Unit Curr.) | 1.00 | -1.89 | -1.31 | -0.91 |
| EPS (Adj) (Unit Curr.) | 1.00 | -1.89 | -1.31 | -0.91 |
| Calculated EPS (Unit Curr.) | 1.00 | -1.89 | -1.31 | -0.91 |
| Calculated EPS (Adj) (Unit Curr.) | 1.00 | -1.89 | -1.31 | -0.91 |
| Calculated EPS (Ann.) (Unit Curr.) | 3.99 | -7.57 | -5.23 | -3.64 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.99 | -7.57 | -5.23 | -3.64 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 15.68 | 15.68 | 15.68 | 15.68 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 77.65 | 0.00 | -453.33 | -12.77 |
| PBDTM(%) | 77.65 | 0.00 | -453.33 | -12.77 |
| PATM(%) | 43.58 | 0.00 | -1,366.67 | -304.26 |