| Gross Sales | 101.37 | 56.38 | 56.37 | 56.38 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 215.25 | 17.52 | 14.63 | 15.54 |
| Total Income | 316.62 | 73.90 | 71.00 | 71.92 |
| Total Expenditure | 48.39 | 54.36 | 56.28 | 51.46 |
| PBIDT | 268.23 | 19.54 | 14.72 | 20.46 |
| Interest | 32.52 | 12.04 | 8.21 | 8.94 |
| PBDT | 235.71 | 7.50 | 6.51 | 11.52 |
| Depreciation | 4.07 | 3.93 | 3.71 | 3.58 |
| Tax | 60.69 | 0.61 | 0.74 | 1.99 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.24 | 0.37 | 0.05 | 0.17 |
| Reported Profit After Tax | 169.71 | 2.59 | 2.01 | 5.78 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 169.71 | 2.59 | 2.01 | 5.78 |
| | | | | |
| EPS (Unit Curr.) | 51.29 | 0.79 | 0.60 | 1.75 |
| EPS (Adj) (Unit Curr.) | 51.29 | 0.79 | 0.60 | 1.75 |
| Calculated EPS (Unit Curr.) | 51.29 | 0.78 | 0.61 | 1.75 |
| Calculated EPS (Adj) (Unit Curr.) | 51.29 | 0.78 | 0.61 | 1.75 |
| Calculated EPS (Ann.) (Unit Curr.) | 205.15 | 3.13 | 2.43 | 6.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 205.15 | 3.13 | 2.43 | 6.99 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 33.09 | 33.09 | 33.09 | 33.09 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 264.60 | 34.66 | 26.11 | 36.29 |
| PBDTM(%) | 232.52 | 13.30 | 11.55 | 20.43 |
| PATM(%) | 167.42 | 4.59 | 3.57 | 10.25 |