| Gross Sales | 14.48 | 10.54 | 18.31 | 15.53 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.06 | 0.00 | 3.86 |
| Total Income | 14.48 | 10.60 | 18.31 | 19.39 |
| Total Expenditure | 13.45 | 11.85 | 19.78 | 14.69 |
| PBIDT | 1.03 | -1.24 | -1.47 | 4.70 |
| Interest | 0.45 | 0.67 | 0.42 | 0.45 |
| PBDT | 0.58 | -1.91 | -1.89 | 4.25 |
| Depreciation | 0.17 | 0.12 | 0.19 | 0.19 |
| Tax | 0.00 | 0.09 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -0.05 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.41 | -2.08 | -2.08 | 4.06 |
| Extra-ordinary Items | 0.00 | 0.03 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.41 | -2.11 | -2.08 | 4.06 |
| | | | | |
| EPS (Unit Curr.) | 0.87 | -4.42 | -4.42 | 8.62 |
| EPS (Adj) (Unit Curr.) | 0.87 | -4.42 | -4.42 | 8.62 |
| Calculated EPS (Unit Curr.) | 8.74 | -4.42 | -4.42 | 8.62 |
| Calculated EPS (Adj) (Unit Curr.) | 8.74 | -4.42 | -4.42 | 8.62 |
| Calculated EPS (Ann.) (Unit Curr.) | 34.98 | -17.66 | -17.67 | 34.48 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 34.98 | -17.66 | -17.67 | 34.48 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 0.47 | 4.71 | 4.71 | 4.71 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 7.11 | -11.76 | -8.03 | 30.26 |
| PBDTM(%) | 4.01 | -18.12 | -10.32 | 27.37 |
| PATM(%) | 2.83 | -19.73 | -11.36 | 26.14 |