| Gross Sales | 17.61 | 6.37 | 24.48 | 18.88 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 17.61 | 6.37 | 24.48 | 18.88 |
| Total Expenditure | 17.55 | 6.41 | 24.06 | 18.52 |
| PBIDT | 0.06 | -0.04 | 0.42 | 0.36 |
| Interest | 0.32 | 0.36 | 0.31 | 0.35 |
| PBDT | -0.26 | -0.39 | 0.11 | 0.02 |
| Depreciation | 0.03 | 0.03 | 0.02 | 0.03 |
| Tax | 0.00 | 0.00 | 0.00 | 0.05 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.28 | -0.42 | 0.09 | -0.06 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.28 | -0.42 | 0.09 | -0.06 |
| | | | | |
| EPS (Unit Curr.) | -0.62 | -0.93 | 0.19 | -0.14 |
| EPS (Adj) (Unit Curr.) | -0.62 | -0.93 | 0.19 | -0.14 |
| Calculated EPS (Unit Curr.) | -0.62 | -0.93 | 0.19 | -0.14 |
| Calculated EPS (Adj) (Unit Curr.) | -0.62 | -0.93 | 0.19 | -0.14 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.50 | -3.71 | 0.76 | -0.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.50 | -3.71 | 0.76 | -0.54 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 4.51 | 4.50 | 4.50 | 4.50 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 0.34 | -0.63 | 1.72 | 1.91 |
| PBDTM(%) | -1.48 | -6.12 | 0.45 | 0.11 |
| PATM(%) | -1.59 | -6.59 | 0.37 | -0.32 |