| Gross Sales | 0.04 | 1.22 | 0.12 | 0.02 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.02 | 0.11 | 0.08 | 0.14 |
| Total Income | 0.06 | 1.33 | 0.20 | 0.16 |
| Total Expenditure | 0.80 | 2.68 | 0.77 | 6.61 |
| PBIDT | -0.74 | -1.35 | -0.57 | -6.46 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -0.74 | -1.35 | -0.57 | -6.46 |
| Depreciation | 0.88 | 1.77 | 0.88 | 0.93 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -1.62 | -3.11 | -1.45 | -7.38 |
| Extra-ordinary Items | 0.00 | -0.16 | -0.12 | -1.06 |
| Adjusted Profit After Extra-ordinary item | -1.62 | -2.95 | -1.33 | -6.32 |
| | | | | |
| EPS (Unit Curr.) | -1.65 | -3.22 | -1.50 | -7.64 |
| EPS (Adj) (Unit Curr.) | -1.65 | -3.22 | -1.50 | -7.64 |
| Calculated EPS (Unit Curr.) | -1.68 | -3.22 | -1.50 | -7.64 |
| Calculated EPS (Adj) (Unit Curr.) | -1.68 | -3.22 | -1.50 | -7.64 |
| Calculated EPS (Ann.) (Unit Curr.) | -6.71 | -12.89 | -6.01 | -30.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -6.71 | -12.89 | -6.01 | -30.54 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 9.66 | 9.66 | 9.66 | 9.67 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -1,850.00 | -110.66 | -475.00 | -32,300.00 |
| PBDTM(%) | -1,850.00 | -110.66 | -475.00 | -32,300.00 |
| PATM(%) | -4,050.00 | -254.92 | -1,208.33 | -36,900.00 |