| Gross Sales | 4.91 | 1.16 | 0.96 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 7.16 | 0.88 | 0.50 | 1.97 |
| Total Income | 12.07 | 2.04 | 1.46 | 1.97 |
| Total Expenditure | 16.58 | 37.33 | 35.04 | 28.27 |
| PBIDT | -4.51 | -35.29 | -33.58 | -26.30 |
| Interest | 2.46 | 2.49 | 5.68 | 10.31 |
| PBDT | -6.97 | -37.78 | -39.26 | -36.61 |
| Depreciation | 15.92 | 15.08 | 15.04 | 14.84 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -22.89 | -52.86 | -54.30 | -51.45 |
| Extra-ordinary Items | -2.23 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -20.66 | -52.86 | -54.30 | -51.45 |
| | | | | |
| EPS (Unit Curr.) | -4.34 | -10.03 | -10.31 | -191.82 |
| EPS (Adj) (Unit Curr.) | -4.34 | -10.03 | -10.31 | -191.82 |
| Calculated EPS (Unit Curr.) | -4.34 | -10.03 | -10.31 | -191.82 |
| Calculated EPS (Adj) (Unit Curr.) | -4.34 | -10.03 | -10.31 | -191.82 |
| Calculated EPS (Ann.) (Unit Curr.) | -17.38 | -40.14 | -41.23 | -767.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -17.38 | -40.14 | -41.23 | -767.28 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 52.68 | 52.68 | 52.68 | 2.68 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -91.85 | -3,042.24 | -3,497.92 | 0.00 |
| PBDTM(%) | -141.96 | -3,256.90 | -4,089.58 | 0.00 |
| PATM(%) | -466.19 | -4,556.90 | -5,656.25 | 0.00 |