| Gross Sales | 126.60 | 121.40 | 110.90 | 113.10 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 42.80 | 53.50 | 38.90 | 0.00 |
| Total Income | 169.40 | 174.90 | 149.80 | 113.10 |
| Total Expenditure | 97.60 | 112.60 | 99.70 | 139.70 |
| PBIDT | 71.80 | 62.30 | 50.10 | -26.60 |
| Interest | 52.90 | 59.30 | 53.50 | 0.00 |
| PBDT | 18.90 | 3.00 | -3.40 | -26.60 |
| Depreciation | 3.20 | 2.10 | 1.20 | 0.00 |
| Tax | 2.40 | 0.00 | 0.00 | -4.90 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.90 | -0.70 | -0.20 | 0.00 |
| Reported Profit After Tax | 14.20 | 1.60 | -4.40 | -21.70 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 14.20 | 1.60 | -4.40 | -21.70 |
| | | | | |
| EPS (Unit Curr.) | 14,221.74 | 1,581.51 | -4,426.09 | -21,745.86 |
| EPS (Adj) (Unit Curr.) | 14,221.74 | 1,581.51 | -4,426.09 | -21,745.86 |
| Calculated EPS (Unit Curr.) | 14,200.00 | 1,600.00 | -4,400.00 | -21,700.00 |
| Calculated EPS (Adj) (Unit Curr.) | 14,200.00 | 1,600.00 | -4,400.00 | -21,700.00 |
| Calculated EPS (Ann.) (Unit Curr.) | 56,800.00 | 6,400.00 | -17,600.00 | -86,800.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 56,800.00 | 6,400.00 | -17,600.00 | -86,800.00 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 0.01 | 0.01 | 0.01 | 0.01 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 56.71 | 51.32 | 45.18 | -23.52 |
| PBDTM(%) | 14.93 | 2.47 | -3.07 | -23.52 |
| PATM(%) | 11.22 | 1.32 | -3.97 | -19.19 |