| Gross Sales | 1.67 | 1.44 | 1.46 | 1.97 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.01 | 0.00 | 0.00 |
| Total Income | 1.67 | 1.45 | 1.46 | 1.97 |
| Total Expenditure | 1.73 | 1.61 | 1.56 | 1.38 |
| PBIDT | -0.07 | -0.15 | -0.10 | 0.59 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -0.07 | -0.15 | -0.10 | 0.59 |
| Depreciation | 0.10 | 0.10 | 0.10 | 0.10 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.16 | -0.25 | -0.19 | 0.49 |
| Extra-ordinary Items | 0.00 | 0.01 | -0.01 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.16 | -0.26 | -0.18 | 0.49 |
| | | | | |
| EPS (Unit Curr.) | -0.02 | -0.02 | -0.02 | 0.05 |
| EPS (Adj) (Unit Curr.) | -0.02 | -0.02 | -0.02 | 0.05 |
| Calculated EPS (Unit Curr.) | -0.02 | -0.02 | -0.02 | 0.05 |
| Calculated EPS (Adj) (Unit Curr.) | -0.02 | -0.02 | -0.02 | 0.05 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.07 | -0.10 | -0.08 | 0.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.07 | -0.10 | -0.08 | 0.20 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 98.28 | 98.28 | 98.28 | 98.28 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -4.19 | -10.42 | -6.85 | 29.95 |
| PBDTM(%) | -4.19 | -10.42 | -6.85 | 29.95 |
| PATM(%) | -9.58 | -17.36 | -13.01 | 24.87 |