| Gross Sales | 15.02 | 0.00 | 0.51 | 145.23 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.04 | 0.02 | 0.01 | 0.00 |
| Total Income | 15.06 | 0.02 | 0.53 | 145.23 |
| Total Expenditure | 13.55 | 1.64 | 2.19 | 18.19 |
| PBIDT | 1.51 | -1.62 | -1.66 | 127.04 |
| Interest | 0.01 | 0.12 | 0.00 | 0.66 |
| PBDT | 1.50 | -1.75 | -1.67 | 126.39 |
| Depreciation | 9.99 | 10.02 | 9.98 | 9.88 |
| Tax | 0.70 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -9.19 | -11.77 | -11.64 | 116.51 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -9.19 | -11.77 | -11.64 | 116.51 |
| | | | | |
| EPS (Unit Curr.) | -1.80 | -2.31 | -2.29 | 22.89 |
| EPS (Adj) (Unit Curr.) | -1.80 | -2.31 | -2.29 | 22.89 |
| Calculated EPS (Unit Curr.) | -1.80 | -2.31 | -2.29 | 22.89 |
| Calculated EPS (Adj) (Unit Curr.) | -1.80 | -2.31 | -2.29 | 22.89 |
| Calculated EPS (Ann.) (Unit Curr.) | -7.22 | -9.25 | -9.15 | 91.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -7.22 | -9.25 | -9.15 | 91.56 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 50.90 | 50.90 | 50.90 | 50.90 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 10.05 | 0.00 | -325.49 | 87.48 |
| PBDTM(%) | 9.99 | 0.00 | -327.45 | 87.03 |
| PATM(%) | -61.19 | 0.00 | -2,282.35 | 80.22 |