| Gross Sales | 2.13 | 3.00 | 3.00 | 10.96 |
| Other Operating Income | 0.01 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.05 | 0.18 | 1.24 | 0.08 |
| Total Income | 2.19 | 3.18 | 4.24 | 11.04 |
| Total Expenditure | 2.34 | 1.09 | 1.21 | 10.97 |
| PBIDT | -0.15 | 2.09 | 3.03 | 0.07 |
| Interest | 0.04 | 0.01 | 0.01 | 0.01 |
| PBDT | -0.20 | 2.08 | 3.02 | 0.06 |
| Depreciation | 0.32 | 0.21 | 0.21 | 0.22 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.51 | 1.87 | 2.81 | -0.16 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.51 | 1.87 | 2.81 | -0.16 |
| | | | | |
| EPS (Unit Curr.) | -0.15 | 0.54 | 0.82 | -0.05 |
| EPS (Adj) (Unit Curr.) | -0.15 | 0.54 | 0.82 | -0.05 |
| Calculated EPS (Unit Curr.) | -0.15 | 0.54 | 0.82 | -0.05 |
| Calculated EPS (Adj) (Unit Curr.) | -0.15 | 0.54 | 0.82 | -0.05 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.60 | 2.17 | 3.27 | -0.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.60 | 2.17 | 3.27 | -0.18 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 34.47 | 34.47 | 34.47 | 34.47 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -7.04 | 69.67 | 101.00 | 0.64 |
| PBDTM(%) | -9.39 | 69.33 | 100.67 | 0.55 |
| PATM(%) | -23.94 | 62.33 | 93.67 | -1.46 |